$425,000
Avg. Purchase Price
$175
Avg. Nightly Rate
65%
Avg. Occupancy
urban
Market Type
Tampa's sports teams, theme parks, and beaches create diverse demand. More affordable than Miami with strong year-round tourism.
Property Details
$
Financing
%
%
years
Expected Income
$
%
nights
%
Need better revenue assumptions?
Operating Expenses
$
$
$
$
$
%
%
Monthly Cash Flow
$197
Annual Cash Flow
$2,361
Cash-on-Cash Return
2.0%
Cap Rate
6.5%
Break-Even Occupancy
61%
Viable deal
Main cushion: break-even is 4 pts below modeled occupancy.
Comparing multiple properties?
Compare 5 deals side by side. One-time purchase, $29.
Tampa STR Market Highlights
- 1Busch Gardens and proximity to Disney creates family demand
- 2Raymond James Stadium hosts Super Bowls and concerts
- 3Tampa Bay Lightning and Buccaneers drive sports tourism
- 4More affordable entry than South Florida markets
Seasonality in Tampa
Peak November-April with snowbird season. Summer is slower but theme park visitors help.
Analyze for VRBO Instead
Model this property with VRBO's 5% commission plus processing assumption.
Tampa STR Regulations
Hillsborough County requires STR registration. Regulations vary by specific municipality.
View Full RegulationsNearby Markets
More Calculators
Furnishing Budget
Planning to furnish? Estimate your setup costs
Co-Host Splitter
Working with a co-host? Calculate fair splits
Airbnb vs Long-Term Rental
Not sure which strategy? Compare Airbnb vs Long-Term
DSCR Calculator
Getting a DSCR loan? Check if you qualify
Arbitrage Calculator
Not buying? Analyze rental arbitrage instead
Frequently Asked Questions
Exploring other markets?
View All MarketsMarket averages are estimates for educational purposes only. See full disclaimer