$850,000
Avg. Purchase Price
$275
Avg. Nightly Rate
72%
Avg. Occupancy
beach
Market Type
San Diego's perfect weather, beaches, and military presence create consistent STR demand. Comic-Con and other events drive significant revenue spikes.
Property Details
$
Financing
%
%
years
Expected Income
$
%
nights
%
Need better revenue assumptions?
Operating Expenses
$
$
$
$
$
%
%
Monthly Cash Flow
-$157
Annual Cash Flow
-$1,885
Cash-on-Cash Return
-0.8%
Cap Rate
5.8%
Break-Even Occupancy
75%
Proceed with caution
Main risk: break-even is 3 pts above modeled occupancy.
Comparing multiple properties?
Compare 5 deals side by side. One-time purchase, $29.
San Diego STR Market Highlights
- 1Year-round perfect weather supports consistent bookings
- 2Comic-Con commands premium rates in summer
- 3Large military base creates steady housing demand
- 4Beach properties command significant premiums
Seasonality in San Diego
Strong year-round with peaks June-September. Comic-Con in July sees 3-4x normal rates.
Analyze for VRBO Instead
Model this property with VRBO's 5% commission plus processing assumption.
San Diego STR Regulations
San Diego passed STR regulations in 2022. Mission Beach and some areas have caps. Permits required citywide.
View Full RegulationsNearby Markets
More Calculators
Furnishing Budget
Planning to furnish? Estimate your setup costs
Co-Host Splitter
Working with a co-host? Calculate fair splits
Airbnb vs Long-Term Rental
Not sure which strategy? Compare Airbnb vs Long-Term
DSCR Calculator
Getting a DSCR loan? Check if you qualify
Arbitrage Calculator
Not buying? Analyze rental arbitrage instead
Frequently Asked Questions
Exploring other markets?
View All MarketsMarket averages are estimates for educational purposes only. See full disclaimer