$525,000
Avg. Purchase Price
$275
Avg. Nightly Rate
52%
Avg. Occupancy
mountain
Market Type
Big Bear is Southern California's mountain getaway, offering skiing in winter and lake activities in summer. Weekend warriors from LA drive strong demand.
Property Details
$
Financing
%
%
years
Expected Income
$
%
nights
%
Need better revenue assumptions?
Operating Expenses
$
$
$
$
$
%
%
Monthly Cash Flow
$379
Annual Cash Flow
$4,550
Cash-on-Cash Return
3.1%
Cap Rate
6.9%
Break-Even Occupancy
47%
Viable deal
Main cushion: break-even is 5 pts below modeled occupancy.
Comparing multiple properties?
Compare 5 deals side by side. One-time purchase, $29.
Big Bear STR Market Highlights
- 12-hour drive from Los Angeles metro
- 2Skiing at Big Bear Mountain Resort
- 3Big Bear Lake summer boating and fishing
- 4Strong weekend demand from SoCal residents
Seasonality in Big Bear
Ski season (December-March) and summer (June-August) are dual peaks. Shoulder seasons are slower.
Analyze for VRBO Instead
Model this property with VRBO's 5% commission plus processing assumption.
Big Bear STR Regulations
San Bernardino County requires STR permits. Big Bear has additional local requirements.
View Full RegulationsNearby Markets
More Calculators
Furnishing Budget
Planning to furnish? Estimate your setup costs
Co-Host Splitter
Working with a co-host? Calculate fair splits
Airbnb vs Long-Term Rental
Not sure which strategy? Compare Airbnb vs Long-Term
DSCR Calculator
Getting a DSCR loan? Check if you qualify
Arbitrage Calculator
Not buying? Analyze rental arbitrage instead
Frequently Asked Questions
Exploring other markets?
View All MarketsMarket averages are estimates for educational purposes only. See full disclaimer