$475,000
Avg. Purchase Price
$195
Avg. Nightly Rate
72%
Avg. Occupancy
urban
Market Type
Orlando's theme parks make it one of the most visited cities in the world. Strong year-round demand from families and convention travelers.
Property Details
$
Financing
%
%
years
Expected Income
$
%
nights
%
Need better revenue assumptions?
Operating Expenses
$
$
$
$
$
%
%
Monthly Cash Flow
$610
Annual Cash Flow
$7,321
Cash-on-Cash Return
5.5%
Cap Rate
7.5%
Break-Even Occupancy
61%
Viable deal
Main cushion: break-even is 11 pts below modeled occupancy.
Comparing multiple properties?
Compare 5 deals side by side. One-time purchase, $29.
Orlando STR Market Highlights
- 1Walt Disney World and Universal Studios drive massive tourism
- 2Year-round family vacation demand
- 3Convention center creates business travel demand
- 4Established vacation home rental market
Seasonality in Orlando
Strong year-round with peaks during school breaks (summer, winter holidays, spring break).
Analyze for VRBO Instead
Model this property with VRBO's 5% commission plus processing assumption.
Orlando STR Regulations
Osceola County (Kissimmee) is vacation-rental friendly. Orange County has more restrictions in residential areas.
View Full RegulationsNearby Markets
More Calculators
Furnishing Budget
Planning to furnish? Estimate your setup costs
Co-Host Splitter
Working with a co-host? Calculate fair splits
Airbnb vs Long-Term Rental
Not sure which strategy? Compare Airbnb vs Long-Term
DSCR Calculator
Getting a DSCR loan? Check if you qualify
Arbitrage Calculator
Not buying? Analyze rental arbitrage instead
Frequently Asked Questions
Exploring other markets?
View All MarketsMarket averages are estimates for educational purposes only. See full disclaimer