$275,000
Avg. Purchase Price
$145
Avg. Nightly Rate
52%
Avg. Occupancy
lake
Market Type
Branson is an affordable entertainment destination popular with families and retirees. Live shows, theme parks, and Table Rock Lake drive tourism.
Property Details
$
Financing
%
%
years
Expected Income
$
%
nights
%
Need better revenue assumptions?
Operating Expenses
$
$
$
$
$
%
%
Monthly Cash Flow
$92
Annual Cash Flow
$1,104
Cash-on-Cash Return
1.4%
Cap Rate
6.4%
Break-Even Occupancy
50%
Viable deal
Main cushion: break-even is 2 pts below modeled occupancy.
Comparing multiple properties?
Compare 5 deals side by side. One-time purchase, $29.
Branson STR Market Highlights
- 1Very affordable entry point for STR investing
- 2Silver Dollar City theme park anchors tourism
- 3Table Rock Lake adds water recreation demand
- 4Live entertainment shows attract retirees
Seasonality in Branson
Peak April-November with Christmas season being very strong. January-March are slowest.
Analyze for VRBO Instead
Model this property with VRBO's 5% commission plus processing assumption.
Branson STR Regulations
Branson is STR-friendly with minimal regulation. Check specific area rules.
View Full RegulationsNearby Markets
More Calculators
Furnishing Budget
Planning to furnish? Estimate your setup costs
Co-Host Splitter
Working with a co-host? Calculate fair splits
Airbnb vs Long-Term Rental
Not sure which strategy? Compare Airbnb vs Long-Term
DSCR Calculator
Getting a DSCR loan? Check if you qualify
Arbitrage Calculator
Not buying? Analyze rental arbitrage instead
Frequently Asked Questions
Exploring other markets?
View All MarketsMarket averages are estimates for educational purposes only. See full disclaimer