$1,100,000
Avg. Purchase Price
$425
Avg. Nightly Rate
55%
Avg. Occupancy
mountain
Market Type
Breckenridge is a premier Colorado ski resort town with a charming downtown. Premium pricing for ski-in/ski-out and proximity to lifts.
Property Details
$
Financing
%
%
years
Expected Income
$
%
nights
%
Need better revenue assumptions?
Operating Expenses
$
$
$
$
$
%
%
Monthly Cash Flow
-$741
Annual Cash Flow
-$8,896
Cash-on-Cash Return
-2.9%
Cap Rate
5.2%
Break-Even Occupancy
62%
Proceed with caution
Main risk: break-even is 7 pts above modeled occupancy.
Comparing multiple properties?
Compare 5 deals side by side. One-time purchase, $29.
Breckenridge STR Market Highlights
- 1World-class skiing with historic mining town charm
- 2Ski-in/ski-out properties command ultra-premium rates
- 3Summer hiking and festivals extend the season
- 4Easy access from Denver (90 minutes)
Seasonality in Breckenridge
Ski season (December-March) is peak with premium holiday pricing. Summer is growing for hiking/biking.
Analyze for VRBO Instead
Model this property with VRBO's 5% commission plus processing assumption.
Breckenridge STR Regulations
Summit County requires STR licenses. HOA and condo association rules are common restrictions.
View Full RegulationsNearby Markets
More Calculators
Furnishing Budget
Planning to furnish? Estimate your setup costs
Co-Host Splitter
Working with a co-host? Calculate fair splits
Airbnb vs Long-Term Rental
Not sure which strategy? Compare Airbnb vs Long-Term
DSCR Calculator
Getting a DSCR loan? Check if you qualify
Arbitrage Calculator
Not buying? Analyze rental arbitrage instead
Frequently Asked Questions
Exploring other markets?
View All MarketsMarket averages are estimates for educational purposes only. See full disclaimer